← Deal Board

154 W 121st St #PH

South Harlem · manhattan · built 1910 · BBL 1015340022

59
HIVE
List price
$1.25M
Beds / Baths
3bd / 2ba
Size
1180 sqft
Price/sqft
$1055
Days on market
4d
Price cuts
None
Source
streeteasy
Listed
4/8/2026

Why this score

Bottleneck pillar: Yield. Click any pillar to drill in.

Top contributors

Commentary

  • +92Flood risk. Flood risk is in the top decile of the cohort.
  • +65Price vs fair value. Price vs fair value is around average (65th pct).
  • +883yr appreciation. 3yr appreciation is in the top decile of the cohort.
  • 50Air quality (PM2.5). Air quality (pm2.5) is around average (50th pct).
  • 50Sunlight exposure. Sunlight exposure is around average (50th pct).
  • 50Green proximity. Green proximity is around average (50th pct).

Offer Advisor

Aggressive
$1.19M
-4.5%
Recommended
$1.22M
-2.0%
Safe
$1.24M
-0.5%
Mid offer is -2.0% vs list ($1.25M) · high confidence
5 comps · 4d on market · no cuts · yield-pillar bottleneck
Negotiation angles
  • Cite Air quality (PM2.5) (50th pct) as a credit/repair ask.
  • Cite Sunlight exposure (50th pct) as a credit/repair ask.
  • Cite Green proximity (50th pct) as a credit/repair ask.

Comp set (5)

Median price
$985k
Median $/sqft
$1071
Spread
96%
SimPropertyPriceBd/Ba$/sqftDOMReasons
50522 5th Ave #2
Park Slope · 9.7mi
$1.40M2/2$132911d
±20% price bandsimilar sizesame era
30128 Bay St #3A
Stapleton · 14.2mi
$449k2/2$42814d
similar size
30420 E 79th St #14C
Upper East Side · 2.4mi
$1.09M1/1$146050d
same borough±20% price band
20321 Adelphi St #4B
Fort Greene · 8.2mi
$985k2/1$107121d
same era
2034-12 73rd St #5
Jackson Heights · 5.0mi
$599k2/1$54532d
similar size

Broker-speak translator

1 red flag that suggest condition or motivation issues. 1 caution phrase worth noting. 4 factual claims extracted.

Red flags
  • "motivated seller"distressed or facing a deadline — leverage
  • "must see"photos cannot tell the whole story — likely not in a good way
Verifiable facts
  • 1,150 sq ftSquare footage
  • 3 bedroomBedrooms
  • 2 bathroomsBathrooms
  • Built in 2018Year built
Marketing language
stunningtruly special

Verdict: Mixed picture — pillar drilldown explains the math.

Financial Lab — scenario builder

Monthly payment
$6,767
Cap rate
4.60%
Cash-on-cash
0.2%
Break-even rent
$8,798
Saved scenarios appear in Portfolio and cross the habitat:scenario bridge to Finance.

Photo rehab estimator

📸

Rehab Estimator

Upload a property photo for AI renovation cost analysis

Voice debrief

🎙️

Voice Debrief

Record your post-tour impressions

Tap to start recording